SKU: 56817699309

C12 Group Franchise Financial Model 2026

Sale price$71.10 Regular price$79.00
Save 10%

Pay in installments of $19.75 with ShopPay, AfterPay and Klarna

Shipping Estimate
USA
  • USA
  • CAN

Ships within 48 hours · Estimated delivery Aug 8 - Aug 13

Promo Codes Available:

For Your Every Summer RSVP, with Code: SUMMER15

Description

C12 Group Franchise Financial Model 2026What Does the C12 Group Franchise Financial Model Contain? This comprehensive toolkit provides a pro forma financial statements for franchise owners, covering everything from initial CAPEX to five year EBITDA growth. [dynamic_pic1] All in one Dashboard Core inputs and core outputs [dynamic_pic2] Low Base High Three scenario analysis [dynamic_pic3] Professional Charts Presentation ready [dynamic_pic4] ROE Components DuPont analysis [dynamic_pic5]

What Does the C12 Group Franchise Financial Model Contain?

This comprehensive toolkit provides a pro forma financial statements for franchise owners, covering everything from initial CAPEX to five-year EBITDA growth.

[dynamic_pic1]

All-in-one Dashboard

Core inputs and core outputs

[dynamic_pic2]

Low/Base/High

Three scenario analysis

[dynamic_pic3]

Professional Charts

Presentation ready

[dynamic_pic4]

ROE Components

DuPont analysis

[dynamic_pic5]

Revenue Inputs

Researched revenue assumptions

[dynamic_pic6]

Bank-Ready Reports

Lender-friendly financial outputs

[dynamic_pic7]

Revenue Breakdown

Revenue stream detailed view

[dynamic_pic8]

KPI Dashboard

Performance metrics benchmark

Six Questions Your C12 Group Franchise Financial Model Must Answer

We built this financial model for executive coaching franchise units based on detailed research into professional advisory service economics. The model comes pre-populated with data like the $323,000 year-one revenue target and the 15% royalty structure, but every cell is fully editable to fit your local market. It's designed to give you a realistic look at store-level margins and long-term cash requirements.

What is the profitability trajectory?

This unit reaches a positive EBITDA of $21,000 in its first year and scales significantly to $325,000 by year five as membership density increases. We estimate the unit becomes profitable quickly after accounting for the 15% royalty and fixed costs like the $75,000 facilitator salary. Speed to profit is the only metric that truly matters.

Profitability Levers

  • Maximize peer advisory membership retention
  • Upsell annual membership dues early
  • Control event material costs below 3%
[dynamic_pic9]

How much capital is required and how is it allocated?

To launch this unit, you need to cover the $40,000 franchise fee plus roughly $33,500 in physical setup costs like leaseholds and furniture. This franchise unit profitability spreadsheet accounts for these upfront costs plus the working capital needed to reach your April 2026 breakeven. Cash is oxygen for a new territory.

Major Capital Uses

  • Franchise Fee: $40,000
  • Leasehold Improvements: $10,000
  • Furniture and Fixtures: $7,500
[dynamic_pic10]

What is the return on investment?

Investors can expect an internal rate of return (IRR) of 4.22% with a total payback period of 4 years. While the initial return on equity is 0.49, the long-term value is defintely tied to the scaling EBITDA which grows 15x between year one and year five. Patience pays when the IRR is positive.

Investment Metrics

  • Internal Rate of Return: 4.22%
  • Payback Period: 4 Years
  • Year 5 EBITDA: $325,000
[dynamic_pic11]

What is the break-even point?

The model shows a break-even date of April 2026, just four months after the January launch. This fast ramp-up depends on hitting your initial membership targets to cover the $6,850 in monthly fixed operating expenses. Volume is the lever that moves the needle.

Breakeven Accelerators

  • Secure founding members before launch
  • Minimize premium office rent overhead
  • Optimize payment processing fee rates
[dynamic_pic12]

What is the cash runway and lowest cash point?

The lowest cash point is projected at $1,033,000 in December 2028, suggesting a significant capital buffer is maintained throughout the growth phase. This financial forecasting for service-based franchises ensures you have enough runway to handle the timing gaps between member billing and facilitator payroll. The lowest point is where most fail.

Cash Protection Steps

  • Phase marketing coordinator hiring
  • Delay non-essential AV upgrades
  • Negotiate tiered office lease terms
[dynamic_pic13]

How do Low, Medium, and High scenarios change the outcome?

Using an Excel template for franchise financial projections allows you to see how a 10% drop in membership affects your $21,000 year-one EBITDA. High-growth scenarios significantly improve the 4.22% IRR by leveraging the fixed-cost nature of the office and staff. Execution separates the high case from the low case.

High Case Strategies

  • Increase workshop event frequency
  • Boost facilitator member-to-lead ratio
  • Leverage local church partnerships
Finance: update unit break-even and payback model by Friday.
[dynamic_pic14]

C12 Group Franchise Financial Model Template Features & Benefits

Fully Customizable Financial Model 

This franchise financial model template is built in Excel, allowing you to tweak every variable from member growth to event pricing. You can adjust the pre-filled formulas and editable assumptions to match your specific territory, whether you are in a high-cost hub or a growing suburb. It's a plug-and-play tool for serious operators.

  • Editable assumptions and formulas
  • Revenue and pricing drivers
  • Staffing and payroll inputs
  • Operating expense categories

Comprehensive 5-Year Financial Projections 

Plan your growth with detailed 5-year revenue, cost, and cash flow forecasts designed for professional service models. This franchise business plan tool maps out your path from the first $323,000 in year one to a projected $886,000 by year five. Five years of foresight beats five months of guessing.

  • 5-year revenue forecasts
  • Profit and cash flow projections
  • Balance sheet view
  • Long-term profitability analysis
  • Cash flow forecasting

Franchise Fee and Royalty Management 

This model tracks your realy heavy obligations, including the 15% royalty fee and the initial $40,000 franchise fee. By integrating these into your franchise unit budget template, you can see exactly how much cash stays in your pocket after the franchisor takes their cut. Royalties are a top-line hit you can't ignore.

  • Initial franchise fee inputs
  • Royalty expense calculations
  • Marketing fund contributions
  • Ongoing franchise cost tracking
  • Royalty fee structure

Startup Costs and Break-Even Analysis 

Use our franchise startup cost calculator to estimate your total initial investment, including leasehold improvements and AV equipment. The model performs a detailed calculating break-even point for a new franchise so you know exactly when your membership dues cover your $4,500 monthly rent. Knowing your number keeps the lights on.

  • Total startup investment
  • Fixed and variable cost analysis
  • Break-even sales estimates
  • Margin and contribution view

Built-In Industry Benchmarks 

The model includes built-in franchise profitability analysis metrics to help you sanity-check your operating expense budget against industry standards. You can compare your facilitator salaries and office costs to ensure your margins stay healthy as you scale. Don't fly blind when you can use proven data.

  • Labor cost benchmarks
  • Occupancy cost benchmarks
  • Gross margin ranges
  • Revenue driver benchmarks

How to Use the Template

Download and Open

Simply purchase and download the financial model template, then access it instantly using Microsoft Excel or Google Sheets. No installation or technical expertise required-just open and start working.

Input Key Data:

Enter your business-specific numbers, including revenue projections, costs, and investment details. The pre-built formulas will automatically calculate financial insights, saving you time and effort.

Analyse Results:

Leverage the investor-ready format to confidently showcase your financial projections to banks, franchise representatives, or investors. Impress stakeholders with clear, data-driven insights and professional reports.

Present to Stakeholders:

Leverage the investor-ready format to confidently present your projections to banks, franchise representatives, or investors.

Shipping Notes
  • Free Standard Shipping on $100+ Orders to the USA.
  • Except Preorder products are shipped in 48 hours.
  • Delivery to the USA:
  1. Standard Shipping : 3-10 business days
  • If time is of the essence, please consider selecting expedited delivery for faster service.
Exchange/Return Notes
  • We offer a 30-day return/exchange service after receiving.
  • Final sale items are not eligible for returns or exchanges.
  • To process your return/exchange, please contact us at [email protected]
  • Please click here for more details>>> Return & Exchange Policy
SKU: 56817699309

Discover Niche Categories That Outsell

Top-Converting Item to Boost Your Average Order

4.0 ★★★★★
Based on 7 reviews
Sort
Highest Rating
Newest First
Oldest First
Product Reviews
C
Verified Purchase
Carmen Alicea
Lowell, US
★★★★★ 4
Baby bumps and bodyguards
Format: Kindle
Dark, emotional, and unexpectedly tender, Not Ready is an omegaverse romance that delivers found family feels, fierce protectiveness, and a very pregnant heroine who refuses to break. Vale’s on the run from a stalker, but lands in the arms of three private security alphas, cue the swoony tension, fake marriage twist, and slow-burn heat. It’s a little gritty, a little soft, and a whole lot addictive. If you love protective alphas, high stakes, and heroines with quiet strength, this one’s a must-read.
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on December 18, 2025
S
Verified Purchase
Shianne Whipple
Grantham, US
★★★★★ 5
Strong Omegaverse Comfort and a Attention Grabbing Plot
Format: Kindle
Jillian West never misses when it comes to Omegaverse, and Not Ready is no exception. This story was the perfect blend of cozy comfort and emotional depth while still delivering a strong plot. Vale is such a powerful heroine, she is strong, capable, and determined but I love that she still allows her pack to love and take care of her. It’s that balance of independence and vulnerability that makes her so relatable. The relationship dynamics were amazing: Bishop is steadfast and completely head over heels, Mercy is skeptical but protective in his own way, and Holt is the hesitant one whose slow fall is so satisfying to watch unfold. The romance hits that sweet spot between insta-love and cautious build, keeping me hooked the entire way through. And that ending. Oh my god, the cliffhanger! I need the next book in this duet immediately.
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on August 28, 2025
N
Verified Purchase
NLB
New York, US
★★★★★ 5
Interesting
Format: Kindle
So I will say I enjoyed the story, for sure had its moments where it dragged but it was a great story. I really liked that omegas picked their alphas/make the pack. Normally the Alphas make it and the omega fits in with them which is great but I enjoyed this new version where all the power basically went to the omega. It was a nice change of pace. I can admit some of the weird bedroom stuff with her being pregnant was odd, it’s really not hard to do stuff when pregnant (I know I’ve had two and it’s normal and even encouraged at the end especially if you want the baby out). But I like the story as a whole and will read the second, I do hope the next one isn’t dragged bc it stopped being action or tense after she met her alphas and I don’t think it was brought up or properly done when they tried to do it. More sweet after she left.
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on November 11, 2024
A
Verified Purchase
Altairjones
Birmingham, US
★★★★★ 3
I’m a little disappointed.
Format: Kindle
I usually like Jillian West’s books but this one was missing a lot for me. The pregnancy didn’t come across as real. She’s on her feet for 12 hour days but is perfectly healthy at 8 months pregnant? Yet the week she moves in all of a sudden she’s not? She is planning on actually running during one of the plot buildups. But at 8 months pregnant that’s incredibly hard to do. The lack of breathing ability and lung space, the change in body center, mass, and gravity. All of it prohibits running, unless you’re an athlete this didn’t come off as at all realistic. I didn’t feel any connection with the alphas. There wasn’t any emotional connection. It could be because of the tense it was written in. But I didn’t get any deep feelings out of this. It came across as checking off boxes. Even the spicy scenes weren’t really believable for me. I wanted to see them fall for her, and it just kind of all fizzled. Even Bishop. One thing I did really like was the ending. I did not see it coming and I’m interested in reading book two because of it. But on the whole this book was mostly disappointing for me.
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on March 16, 2024
M
Verified Purchase
Melissa Williams
Draper, US
★★★★★ 4
4.25 stars
Format: Kindle
Vale is an 8 month pregnant omega working as a waitress at a strip club and a cam girl. She starts to get very creepy vibes from a regular at the club, and her baby daddy ghosted her. She has had an online relationship with a man named Bishop through her cam girl status. One night, bishop was paying to watch her sleep and ansthe creepy regular Andrew break in and watch her sleep he tells vale to come to him at his business now. She flees and finds herself at a large security company with some.hot of alphas who are there to help her. This imegaverse is a little different than I have read, but I am thoroughly enjoying it. Vale is not a traditional omega she was raised by a single beta mom, and the alphas are not normal alphas they have never really loved pack life. But they are ruthless mercenaries. They need her, and she needs them. I love the aspect of the stalker and now the plot twists at the end, so so good. Sometimes, it seemed a little slow and stale mated, but since this a duet, I think It was just her starting to have Vale get to know her alpha suitors. Cliffhanger for sure with this one.
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on September 9, 2024

recommand products