SKU: 94863948773

Stretch Lab Franchise Financial Model 2026

Sale price$71.10 Regular price$79.00
Save 10%

Pay in installments of $19.75 with ShopPay, AfterPay and Klarna

Shipping Estimate
USA
  • USA
  • CAN

Ships within 48 hours · Estimated delivery Aug 7 - Aug 12

Promo Codes Available:

For Your Every Summer RSVP, with Code: SUMMER15

Description

Stretch Lab Franchise Financial Model 2026What Does the Stretch Lab Franchise Financial Model Contain? The franchise unit financial model template includes a complete set of interconnected tabs for revenue drivers, payroll, CAPEX, and 5 year financial statements designed for a wellness studio. [dynamic_pic1] All in one Dashboard Core inputs and core outputs [dynamic_pic2] Low Base High Three scenario analysis [dynamic_pic3] Professional Charts Presentation ready [dynamic_pic4] ROE Components

What Does the Stretch Lab Franchise Financial Model Contain?

The franchise unit financial model template includes a complete set of interconnected tabs for revenue drivers, payroll, CAPEX, and 5-year financial statements designed for a wellness studio.

[dynamic_pic1]

All-in-one Dashboard

Core inputs and core outputs

[dynamic_pic2]

Low/Base/High

Three scenario analysis

[dynamic_pic3]

Professional Charts

Presentation ready

[dynamic_pic4]

ROE Components

DuPont analysis

[dynamic_pic5]

Revenue Inputs

Researched revenue assumptions

[dynamic_pic6]

Bank-Ready Reports

Lender-friendly financial outputs

[dynamic_pic7]

Revenue Breakdown

Revenue stream detailed view

[dynamic_pic8]

KPI Dashboard

Performance metrics benchmark

Six Questions Your Stretch Lab Franchise Financial Model Must Answer

We built this assisted stretching franchise financial projections excel model using deep research into the boutique fitness sector. The assumptions for membership tiers, $65,000 franchise fees, and flexologist wages are pre-populated and fully editable to match your specific location. With a year-one revenue target of $855,000, this tool gives you a data-driven roadmap for your investment.

What is the profitability trajectory?

This unit hits profitability in its first year with a projected EBITDA of $157,000. While year two shows a slight dip to $137,000 due to scaling staff, the model shows a strong climb to $379,000 by year five as membership revenue matures. Here is the quick math: your margin expands as you move from 3 to 5 flexologists to meet rising demand.

Improve Unit Profitability

  • Upsell premium add-ons to members
  • Maximize flexologist utilization rates
  • Control linen and supply waste
[dynamic_pic9]

How much capital is required?

To launch this unit in the US, you need approximately $617,000 in initial capital for the build-out and equipment. This includes the $65,000 franchise fee and $280,000 for leasehold improvements to meet brand standards. Honestly, you should also plan for the minimum cash low point of $641,000 in May 2026 to stay safe during the ramp-up phase.

Major Capital Uses

  • Leasehold Improvements: $280,000
  • Stretch Tables and Equipment: $120,000
  • Initial Franchise Fee: $65,000
  • MAPS 3D Scanners: $45,000
[dynamic_pic10]

What is the return on investment?

The return on investment calculation shows an IRR of 1.48% and an ROE of 0.49 over the first five years. Because of the high initial build-out costs, the full payback of your initial investment occurs after year five. This is a long-term play focused on building a stable, recurring revenue stream rather than a quick flip.

Key Investment Metrics

  • Internal Rate of Return: 1.48%
  • Return on Equity: 0.49
  • Payback Period: 5+ Years
[dynamic_pic11]

What is the break-even point?

The studio reaches its monthly break-even point in March 2026, just three months after opening. This fast start is driven by the monthly recurring revenue model for fitness franchises, which secures income upfront. Your ability to hit this depends heavily on the $14,000 monthly rent and maintaining a high average ticket for single sessions.

Path to Break-Even

  • Secure 50+ founding memberships
  • Maintain 30% labor-to-revenue ratio
  • Optimize local digital ad spend
[dynamic_pic12]

What is the cash runway?

The lowest cash point occurs in May 2026 at $641,000, which accounts for the initial investment and early operating losses. You need enough working capital to cover the gap between your January build-out start and the revenue ramp-up in the spring. If your studio manager hire happens too early, that cash buffer will shrink faster than expected.

Protect Your Cash

  • Negotiate rent abatement for build-out
  • Phase furniture and fixture buys
  • Monitor weekly flexologist hours closely
[dynamic_pic13]

How do different scenarios change the outcome?

Evaluating profitability of a boutique fitness franchise requires looking at Low, Medium, and High cases. A 10% drop in membership volume in the Low case can push your break-even back by several months and significantly increase your peak cash need. Conversely, the High case leverages fixed costs like the $14,000 rent to deliver much higher year-five margins.

Hit the High Case

  • Drive corporate package sales early
  • Maintain 90% member retention rate
  • Maximize MAPS 3D scan upsells

Finance: update unit break-even and payback model by Friday.

[dynamic_pic14]

Stretch Lab Franchise Financial Model Template Features & Benefits

Fully Customizable Financial Model 

This franchise financial model template is built in Excel with open formulas, so you can tweak every assumption to fit your specific market. Whether you are adjusting the $14,000 monthly rent for a different territory or changing the $72,000 manager salary, the logic updates instantly. It is a flexible tool designed to handle the moving parts of a wellness studio without the headache of building a spreadsheet from scratch.

  • Editable assumptions and formulas
  • Revenue and pricing drivers
  • Staffing and payroll inputs
  • Operating expense categories

Comprehensive 5-Year Financial Projections 

Planning for the long haul is vital, and this model provides a clear view of your trajectory from year one through year five. With revenue projected to grow from $855,000 in the first year to over $1.47 million by year five, you can see how scaling membership subscriptions impacts your bottom line. It follows best practices for franchise financial forecasting by mapping out the full P&L, balance sheet, and cash flow statement.

  • 5-year revenue forecasts
  • Profit and cash flow projections
  • Balance sheet view
  • Long-term profitability analysis

Franchise Fee and Royalty Management 

Franchise royalty fees and marketing fund contributions are hard-coded into the logic to ensure you never overlook these recurring costs. At an 8% royalty and a 2% marketing fee, $10 out of every $100 earned goes straight to the franchisor, which defintely impacts your store-level margin. This model tracks these obligations against your projected $380,000 in year-one membership revenue to show your true net take-home.

  • Initial franchise fee inputs
  • Royalty expense calculations
  • Marketing fund contributions
  • Ongoing franchise cost tracking

Startup Costs and Break-Even Analysis 

Getting the doors open requires a significant capital expenditure budget, including $280,000 for leasehold improvements and $120,000 for specialized equipment. This franchise unit break-even analysis template calculates exactly when your monthly membership and session revenue will cover these heavy upfront costs and ongoing fixed expenses. Knowing your numbers helps you manage the $617,000 in total initial CAPEX without running out of runway.

  • Total startup investment
  • Fixed and variable cost analysis
  • Break-even sales estimates
  • Margin and contribution view

Built-In Industry Benchmarks 

We have baked in researched franchise operating expenses like 2.2% payment processing and 1.0% booking commissions to keep your projections grounded in reality. The model includes labor benchmarks for four flexologists and a studio manager, ensuring your staffing costs align with typical boutique fitness standards. These benchmarks act as a sanity check, so you can see if your $1,400 monthly cleaning bill or $2,200 utility cost is within a normal range.

  • Labor cost benchmarks
  • Occupancy cost benchmarks
  • Gross margin ranges
  • Revenue driver benchmarks

How to Use the Template

Download and Open

Simply purchase and download the financial model template, then access it instantly using Microsoft Excel or Google Sheets. No installation or technical expertise required-just open and start working.

Input Key Data:

Enter your business-specific numbers, including revenue projections, costs, and investment details. The pre-built formulas will automatically calculate financial insights, saving you time and effort.

Analyse Results:

Leverage the investor-ready format to confidently showcase your financial projections to banks, franchise representatives, or investors. Impress stakeholders with clear, data-driven insights and professional reports.

Present to Stakeholders:

Leverage the investor-ready format to confidently present your projections to banks, franchise representatives, or investors.

Shipping Notes
  • Free Standard Shipping on $100+ Orders to the USA.
  • Except Preorder products are shipped in 48 hours.
  • Delivery to the USA:
  1. Standard Shipping : 3-10 business days
  • If time is of the essence, please consider selecting expedited delivery for faster service.
Exchange/Return Notes
  • We offer a 30-day return/exchange service after receiving.
  • Final sale items are not eligible for returns or exchanges.
  • To process your return/exchange, please contact us at [email protected]
  • Please click here for more details>>> Return & Exchange Policy
SKU: 94863948773

Discover Niche Categories That Outsell

Top-Converting Item to Boost Your Average Order

4.7 ★★★★★
Based on 6 reviews
Sort
Highest Rating
Newest First
Oldest First
Product Reviews
C
Verified Purchase
Caroline
Los Angeles, US
★★★★★ 5
Lightweight tinted SPF that looks beautiful on mature skin
I’ve tried a lot of tinted sunscreens, and this one is honestly one of the nicest I’ve used for everyday wear. The Eucerin Tinted Age Defense SPF 50 feels lightweight, blends easily, and gives the skin a healthy natural glow without looking heavy or greasy. The texture is smooth and hydrating, and I was pleasantly surprised by how well the tint adapted to my skin tone. It helped even out my complexion while still looking very natural. On mature skin, that is important because many tinted SPFs can settle into fine lines or look dry after a few hours. This one stayed comfortable and looked fresh throughout the day. I also liked that it layered well over skincare and under makeup without pilling. The finish is more radiant than matte, which gives the skin a healthier and less tired appearance. The addition of hyaluronic acid is a nice bonus because the product feels more moisturizing than many sunscreens I’ve tested. The packaging is practical, easy to use, and perfect for daily use or travel. SPF 50 protection combined with skincare benefits makes this a great all in one daytime product. The tint may not work perfectly for every skin tone since it is designed as a universal shade, but on my skin it blended much better than expected. If you’re hesitating between Eucerin and CeraVe, this one is better for mature skin, a more elegant finish, and higher sun protection since this version offers SPF 50 while many tinted CeraVe options only go up to SPF 30. If you specifically want higher daily protection with a natural radiant finish, this one is definitely the better choice for me.
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on May 6, 2026
A
Verified Purchase
Anonymous
Chelsea, US
★★★★★ 5
Eucerin sunscreen spf 50
The best sunscreen I’ve ever had. No white cast, no clogging pores. Goes on smooth and silky. No flaking off. Absolutely love it. I’m a dark skinned black woman for reference
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on June 3, 2026
C
Verified Purchase
Chrissy
San Leandro, US
★★★★★ 5
Eucerin for the Win...Again!
I love this tinted sunscreen. It's so lightweight and blends in really well. Since it blends in, it is good for all shades of skin. It doesn't have a strong smell like a lot of other sunscreens have, so that is a huge bonus. So far I'm really loving it. I am definitely a Eucerin girly. I love all things Eucerin at this point.
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on June 6, 2026
U
Verified Purchase
Umm Zaynab
Alexandria, US
★★★★★ 4
A hydrating sunscreen but won’t provide the coverage
I’ve been using CeraVe sunscreen, so that’s my baseline. It’s thicker, slightly pigmented, and very hydrating.. Switching to Eucerin felt like moving from a cozy blanket to a light sheet. It’s definitely thinner and less pigmented, so at first it didn’t give me that same immediate glow or coverage I was used to. That said, on its own, it’s still a good sunscreen. It spreads easily, feels comfortable, and does the job without heaviness. After using it for a while, I’ve kind of settled into a rhythm: • If I want a bit of coverage and that hydrated, supple finish → I reach for CeraVe • If I just need straightforward sun protection → Eucerin works perfectly fine One small downside is the packaging. The pump is convenient, but toward the end, I can already tell there’ll be product left that’s hard to get out since you can’t really squeeze or open it easily. Overall, I’d say Eucerin is a solid, lightweight sunscreen. Just don’t expect that tinted, slightly “makeup-like” effect if you’re coming from something like CeraVe. It’s more of a quiet, reliable everyday option than a multitasking one.
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on March 26, 2026
C
Verified Purchase
Chillir
Los Angeles, US
★★★★★ 5
Worth the money. Dosent Sting
This is a great item . It hast a glowing tint and makes your skin look good. It DOES NOT STING YOUR EYES. You get a decent amount 4 the price.
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on May 15, 2026

recommand products